Your estimated monthly principal and interest payment is

$724.71

Your estimated monthly private mortgage insurance payment is

$187.50

Your estimated monthly property tax payment is

$143.25

Hazard Insurance

$45.00

Homeowner's Association Dues

$0.00

Your total estimated monthly payment is

$1,100.46